County Profile for Allen - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 21,246
Total Cost Reports Filed in 2022 1 Total Births 249
Total Cost Reports Submitted 0 Total Deaths 312
Total Cost Reports Settled 1 Net Population Natural Change -63
Total Cost Reports Reopened 0 Total International Migration -5
Total Cost Reports Ammended 0 Total Domestic Migration 461
Total Cost Reports Audited 0 Total Residual 20
Net Population Change 413

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,140,389 Total Charges 73,176,398
Fixed Assets 6,401,468 Contract Allowance 41,663,539
Other Assets 1,673,228 Operating Revenue 31,512,859
Total Assets 14,215,085 Operating Expenses 31,160,009
Current Liabilities 11,444,151 Operating Margin 352,850
Long Term Liabilities -374,973 Other Income 856,683
Total Equity 3,145,907 Other Expense 0
Total Liabilities and Equity 14,215,085 Net Profit or Loss 1,209,533

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $138,823 Revenue per Bed $1,370,124 Revenue per Person $1,483
Net Margin per Discharge $1,554 Net Margin per Bed $15,341 Net Margin per Person $17
Net Profit per Discharge $5,328 Net Profit per Bed $52,588 Net Profit per Person $57
Net Fixed Assets per Discharge $28,200 Net Fixed Assets per Bed $278,325 Net Fixed Assets per Bed $301
Long Term Debt per Discharge ($1,652) Long Term Debt per Bed ($16,303) Long Term Debt per Person ($18)
Persons per Discharge 0 Persons per Bed 924
Occupancy Rate 71.6 %
Length of Stay 25 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,739 Net Fixed Assets 2,017 Population Estimate 1,746
Total Revenue 1,735 Long Term Liabilities 3,194 Total Patient Discharges 2,077
Net Margin 729 Total Patient Beds 2,035
Net Profit or Loss 1,197

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,801,269 8,766,752 0.5477
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 9,237,827 8,446,759 1.0937
50 Operating Room 354,012 1,288,818 0.2747
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 449,909 13 Nursing Administration 581,060
02,03 Captial Related - Movable Equipment 359,145 14 Central Services and Supply 297
04 Employee Benefits 3,928,544 15 Pharmacy 320,437
05 Administrative and General 4,205,936 16 Medical Records and Medical Library 246,703
06 Maintenance and Repairs 765,987 17 Social Services 0
07 Operation of Plant 797,888 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 652,236 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,224,997 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,533,139

County Profile for Allen - 2022