County Profile for Audubon - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 5,562
Total Cost Reports Filed in 2024 1 Total Births 59
Total Cost Reports Submitted 1 Total Deaths 84
Total Cost Reports Settled 0 Net Population Natural Change -25
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration 40
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,906,781 Total Charges 18,321,992
Fixed Assets 4,173,627 Contract Allowance 2,220,412
Other Assets 11,130,012 Operating Revenue 16,101,580
Total Assets 32,210,420 Operating Expenses 17,783,039
Current Liabilities 1,331,272 Operating Margin -1,681,459
Long Term Liabilities 5,126,074 Other Income 3,858,386
Total Equity 25,753,074 Other Expense 0
Total Liabilities and Equity 32,210,420 Net Profit or Loss 2,176,927

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $178,906 Revenue per Bed $894,532 Revenue per Person $2,894
Net Margin per Discharge ($18,683) Net Margin per Bed ($93,414) Net Margin per Person ($302)
Net Profit per Discharge $24,188 Net Profit per Bed $120,940 Net Profit per Person $391
Net Fixed Assets per Discharge $46,374 Net Fixed Assets per Bed $231,868 Net Fixed Assets per Bed $750
Long Term Debt per Discharge $56,956 Long Term Debt per Bed $284,782 Long Term Debt per Person $921
Persons per Discharge 0 Persons per Bed 309
Occupancy Rate 8.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,306 Net Fixed Assets 2,175 Population Estimate 2,772
Total Revenue 2,154 Long Term Liabilities 1,449 Total Patient Discharges 2,275
Net Margin 2,010 Total Patient Beds 2,221
Net Profit or Loss 1,369

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,437,936 408,102 5.9738
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,114,875 2,678,287 0.4163
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 246,547 13 Nursing Administration 306,365
02,03 Captial Related - Movable Equipment 909,678 14 Central Services and Supply 52,201
04 Employee Benefits 1,531,650 15 Pharmacy 309,887
05 Administrative and General 2,166,748 16 Medical Records and Medical Library 158,103
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 469,176 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 217,257 19 Non Physician Anesthetist 288,674
10,11 Dietary and Cafeteria 291,643 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,947,929

County Profile for Audubon - 2024