County Profile for Bacon - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 11,045
Total Cost Reports Filed in 2024 1 Total Births 129
Total Cost Reports Submitted 1 Total Deaths 136
Total Cost Reports Settled 0 Net Population Natural Change -7
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration -94
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -95

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,820,505 Total Charges 122,482,131
Fixed Assets 17,243,947 Contract Allowance 74,658,239
Other Assets 24,460,095 Operating Revenue 47,823,892
Total Assets 52,524,547 Operating Expenses 50,850,237
Current Liabilities 5,674,950 Operating Margin -3,026,345
Long Term Liabilities 5,935,703 Other Income 4,808,810
Total Equity 40,913,894 Other Expense 0
Total Liabilities and Equity 52,524,547 Net Profit or Loss 1,782,465

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,757 Revenue per Bed $2,656,883 Revenue per Person $4,330
Net Margin per Discharge ($3,275) Net Margin per Bed ($168,130) Net Margin per Person ($274)
Net Profit per Discharge $1,929 Net Profit per Bed $99,026 Net Profit per Person $161
Net Fixed Assets per Discharge $18,662 Net Fixed Assets per Bed $957,997 Net Fixed Assets per Bed $1,561
Long Term Debt per Discharge $6,424 Long Term Debt per Bed $329,761 Long Term Debt per Person $537
Persons per Discharge 0 Persons per Bed 614
Occupancy Rate 44.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,557 Net Fixed Assets 1,585 Population Estimate 2,341
Total Revenue 1,537 Long Term Liabilities 1,397 Total Patient Discharges 1,415
Net Margin 2,228 Total Patient Beds 2,221
Net Profit or Loss 1,411

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,859,262 6,166,018 0.9503
31 Intensive Care Unit 1,327,827 1,108,281 1.1981
32 Coronary Care Unit 0 0
43 Nursery 289,474 366,509 0.7898
44 Skilled Nursing Care 9,194,339 7,204,496 1.2762
50 Operating Room 2,656,187 8,814,957 0.3013
51 Recovery Room 0 0
52 Labor and Delivery Room 193,240 501,056 0.3857

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,135,448 13 Nursing Administration 214,157
02,03 Captial Related - Movable Equipment 1,529,125 14 Central Services and Supply 168,893
04 Employee Benefits 4,942,769 15 Pharmacy 841,728
05 Administrative and General 7,246,529 16 Medical Records and Medical Library 453,632
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 977,708 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,235,246 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,499,243 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,244,478

County Profile for Bacon - 2024