County Profile for Baker - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 28,368
Total Cost Reports Filed in 2023 2 Total Births 354
Total Cost Reports Submitted 1 Total Deaths 345
Total Cost Reports Settled 1 Net Population Natural Change 9
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 0 Total Domestic Migration 553
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 582

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,805,740 Total Charges 97,741,421
Fixed Assets 8,931,332 Contract Allowance 58,141,892
Other Assets 4,380,041 Operating Revenue 39,599,529
Total Assets 19,117,113 Operating Expenses 120,611,035
Current Liabilities 9,870,647 Operating Margin -81,011,506
Long Term Liabilities 1,516,178 Other Income 1,892,057
Total Equity 7,730,288 Other Expense 0
Total Liabilities and Equity 19,117,113 Net Profit or Loss -79,119,449

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $96,115 Revenue per Bed $482,921 Revenue per Person $1,396
Net Margin per Discharge ($196,630) Net Margin per Bed ($987,945) Net Margin per Person ($2,856)
Net Profit per Discharge ($192,037) Net Profit per Bed ($964,871) Net Profit per Person ($2,789)
Net Fixed Assets per Discharge $21,678 Net Fixed Assets per Bed $108,919 Net Fixed Assets per Bed $315
Long Term Debt per Discharge $3,680 Long Term Debt per Bed $18,490 Long Term Debt per Person $53
Persons per Discharge 0 Persons per Bed 346
Occupancy Rate 74.0 %
Length of Stay 53 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,618 Net Fixed Assets 1,890 Population Estimate 1,489
Total Revenue 1,611 Long Term Liabilities 1,731 Total Patient Discharges 1,761
Net Margin 3,103 Total Patient Beds 948
Net Profit or Loss 3,255

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,046,356 9,852,461 1.2227
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,168,435 5,774,868 1.4145
50 Operating Room 1,348,119 3,187,664 0.4229
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 657,099 13 Nursing Administration 7,789,864
02,03 Captial Related - Movable Equipment 912,649 14 Central Services and Supply 86,383
04 Employee Benefits 20,356,477 15 Pharmacy 5,179,462
05 Administrative and General 16,110,552 16 Medical Records and Medical Library 758,789
06 Maintenance and Repairs 2,922,977 17 Social Services 3,282,045
07 Operation of Plant 5,738,576 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,831,987 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,015,588 20,21,22,23 Education Programs 0
Total General Service Cost Centers 71,642,448

County Profile for Baker - 2023