County Profile for Baxter - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 43,007
Total Cost Reports Filed in 2024 1 Total Births 344
Total Cost Reports Submitted 0 Total Deaths 712
Total Cost Reports Settled 0 Net Population Natural Change -368
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 1 Total Domestic Migration 593
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 226

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,168,773 Total Charges 834,209,059
Fixed Assets 62,120,148 Contract Allowance 541,531,715
Other Assets 74,490,270 Operating Revenue 292,677,344
Total Assets 191,779,191 Operating Expenses 297,071,118
Current Liabilities 42,231,900 Operating Margin -4,393,774
Long Term Liabilities 33,827,899 Other Income 18,013,783
Total Equity 115,719,392 Other Expense 220,542
Total Liabilities and Equity 191,779,191 Net Profit or Loss 13,399,467

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,841 Revenue per Bed $1,840,738 Revenue per Person $6,805
Net Margin per Discharge ($448) Net Margin per Bed ($27,634) Net Margin per Person ($102)
Net Profit per Discharge $1,366 Net Profit per Bed $84,273 Net Profit per Person $312
Net Fixed Assets per Discharge $6,334 Net Fixed Assets per Bed $390,693 Net Fixed Assets per Bed $1,444
Long Term Debt per Discharge $3,449 Long Term Debt per Bed $212,754 Long Term Debt per Person $787
Persons per Discharge 0 Persons per Bed 270
Occupancy Rate 60.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 736 Net Fixed Assets 889 Population Estimate 1,135
Total Revenue 645 Long Term Liabilities 761 Total Patient Discharges 573
Net Margin 2,377 Total Patient Beds 655
Net Profit or Loss 755

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,011,608 44,378,181 0.6988
31 Intensive Care Unit 8,688,800 15,983,597 0.5436
32 Coronary Care Unit 0 0
43 Nursery 1,375,533 2,148,286 0.6403
44 Skilled Nursing Care 0 0
50 Operating Room 14,178,506 75,024,649 0.1890
51 Recovery Room 3,860,458 8,363,536 0.4616
52 Labor and Delivery Room 1,278,031 2,626,253 0.4866

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,342,294 13 Nursing Administration 5,408,996
02,03 Captial Related - Movable Equipment 486,895 14 Central Services and Supply 2,723,624
04 Employee Benefits 21,275,778 15 Pharmacy 1,455,651
05 Administrative and General 18,087,930 16 Medical Records and Medical Library 3,996,395
06 Maintenance and Repairs 6,122,163 17 Social Services 727,081
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,839,973 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,884,062 20,21,22,23 Education Programs 0
Total General Service Cost Centers 72,350,842

County Profile for Baxter - 2024