County Profile for Blaine - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 25,261
Total Cost Reports Filed in 2024 1 Total Births 193
Total Cost Reports Submitted 1 Total Deaths 143
Total Cost Reports Settled 0 Net Population Natural Change 50
Total Cost Reports Reopened 0 Total International Migration 167
Total Cost Reports Ammended 0 Total Domestic Migration -138
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 81

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,913,807 Total Charges 174,049,660
Fixed Assets 30,394,307 Contract Allowance 77,958,915
Other Assets 103,128,006 Operating Revenue 96,090,745
Total Assets 156,436,120 Operating Expenses 92,307,002
Current Liabilities 5,187,276 Operating Margin 3,783,743
Long Term Liabilities 0 Other Income 3,137,853
Total Equity 151,248,844 Other Expense 0
Total Liabilities and Equity 156,436,120 Net Profit or Loss 6,921,596

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $119,219 Revenue per Bed $3,695,798 Revenue per Person $3,804
Net Margin per Discharge $4,694 Net Margin per Bed $145,529 Net Margin per Person $150
Net Profit per Discharge $8,588 Net Profit per Bed $266,215 Net Profit per Person $274
Net Fixed Assets per Discharge $37,710 Net Fixed Assets per Bed $1,169,012 Net Fixed Assets per Bed $1,203
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 972
Occupancy Rate 27.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,385 Net Fixed Assets 1,271 Population Estimate 1,614
Total Revenue 1,153 Long Term Liabilities 2,085 Total Patient Discharges 1,469
Net Margin 661 Total Patient Beds 1,529
Net Profit or Loss 985

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,082,239 10,898,494 0.6498
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 742,323 798,721 0.9294
44 Skilled Nursing Care 0 0
50 Operating Room 9,363,089 30,924,586 0.3028
51 Recovery Room 0 0
52 Labor and Delivery Room 1,470,073 1,085,610 1.3541

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,550,618 13 Nursing Administration 1,385,858
02,03 Captial Related - Movable Equipment 1,474,113 14 Central Services and Supply 788,080
04 Employee Benefits 11,537,777 15 Pharmacy 1,055,528
05 Administrative and General 15,119,007 16 Medical Records and Medical Library 512,436
06 Maintenance and Repairs 0 17 Social Services 150,638
07 Operation of Plant 4,127,811 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,353,748 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 826,300 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,881,914

County Profile for Blaine - 2024