County Profile for Bonner - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 53,955
Total Cost Reports Filed in 2024 1 Total Births 464
Total Cost Reports Submitted 1 Total Deaths 550
Total Cost Reports Settled 0 Net Population Natural Change -86
Total Cost Reports Reopened 0 Total International Migration 173
Total Cost Reports Ammended 0 Total Domestic Migration 1,170
Total Cost Reports Audited 0 Total Residual -11
Net Population Change 1,246

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,787,032 Total Charges 119,028,297
Fixed Assets 14,341,793 Contract Allowance 55,633,361
Other Assets 23,214,196 Operating Revenue 63,394,936
Total Assets 68,343,021 Operating Expenses 67,504,989
Current Liabilities 7,658,943 Operating Margin -4,110,053
Long Term Liabilities 17,366,290 Other Income 4,629,794
Total Equity 43,317,788 Other Expense 0
Total Liabilities and Equity 68,343,021 Net Profit or Loss 519,741

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,742 Revenue per Bed $2,881,588 Revenue per Person $1,175
Net Margin per Discharge ($5,170) Net Margin per Bed ($186,821) Net Margin per Person ($76)
Net Profit per Discharge $654 Net Profit per Bed $23,625 Net Profit per Person $10
Net Fixed Assets per Discharge $18,040 Net Fixed Assets per Bed $651,900 Net Fixed Assets per Bed $266
Long Term Debt per Discharge $21,844 Long Term Debt per Bed $789,377 Long Term Debt per Person $322
Persons per Discharge 0 Persons per Bed 2,453
Occupancy Rate 30.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,568 Net Fixed Assets 1,673 Population Estimate 961
Total Revenue 1,372 Long Term Liabilities 1,024 Total Patient Discharges 1,477
Net Margin 2,354 Total Patient Beds 2,037
Net Profit or Loss 1,609

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,675,238 2,074,204 1.7719
31 Intensive Care Unit 1,901,751 1,707,089 1.1140
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,388,959 7,014,615 1.0534
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 316,696 13 Nursing Administration 416,660
02,03 Captial Related - Movable Equipment 1,841,067 14 Central Services and Supply 41,229
04 Employee Benefits 610,935 15 Pharmacy 0
05 Administrative and General 5,546,793 16 Medical Records and Medical Library 1,519,077
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,516,135 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,221,157 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 683,962 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,713,711

County Profile for Bonner - 2024