County Profile for Bonneville - 2014


County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 77,709,134 Total Charges 1,020,859,409
Fixed Assets 94,991,389 Contract Allowance 624,111,141
Other Assets 5,745,265 Operating Revenue 396,748,268
Total Assets 178,445,788 Operating Expenses 280,650,044
Current Liabilities 40,946,514 Operating Margin 116,098,224
Long Term Liabilities -590,620,330 Other Income 3,785,394
Total Equity 728,119,604 Other Expense 1,324,937
Total Liabilities and Equity 178,445,788 Net Profit or Loss 118,558,681

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,855 Revenue per Bed $1,811,636 Revenue per Person $396,748,268
Net Margin per Discharge $9,321 Net Margin per Bed $530,129 Net Margin per Person $116,098,224
Net Profit per Discharge $9,519 Net Profit per Bed $541,364 Net Profit per Person $118,558,681
Net Fixed Assets per Discharge $7,627 Net Fixed Assets per Bed $433,751 Net Fixed Assets per Bed $94,991,389
Long Term Debt per Discharge ($47,420) Long Term Debt per Bed ($2,696,896) Long Term Debt per Person ($590,620,330)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 444 Net Fixed Assets 635 Population Estimate 1,151
Total Revenue 393 Long Term Liabilities 3,314 Total Patient Discharges 498
Net Margin 54 Total Patient Beds 569
Net Profit or Loss 122

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 33,288,748 66,341,927 0.5018
31 Intensive Care Unit 17,295,519 51,935,171 0.3330
32 Coronary Care Unit 0 0
43 Nursery 3,270,339 3,755,121 0.8709
44 Skilled Nursing Care 2,930,525 6,278,528 0.4668
50 Operating Room 27,006,821 110,540,071 0.2443
51 Recovery Room 5,806,091 15,145,964 0.3833
52 Labor and Delivery Room 6,284,575 12,741,187 0.4932

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,257,386 13 Nursing Administration 2,707,123
02,03 Captial Related - Movable Equipment 12,520,778 14 Central Services and Supply 0
04 Employee Benefits 22,884,598 15 Pharmacy 0
05 Administrative and General 36,269,962 16 Medical Records and Medical Library 2,287,235
06 Maintenance and Repairs 2,136,865 17 Social Services 1,129,565
07 Operation of Plant 2,359,550 18 Other General Service Expense 481,961
08,09 Laundry, Linen and Housekeeping 3,556,497 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,719,645 20,21,22,23 Education Programs 144,428
Total General Service Cost Centers 104,455,593

County Profile for Bonneville - 2014

Back