County Profile for Boone - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 38,636
Total Cost Reports Filed in 2024 1 Total Births 398
Total Cost Reports Submitted 1 Total Deaths 506
Total Cost Reports Settled 0 Net Population Natural Change -108
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 230
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 120

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,888,398 Total Charges 329,617,410
Fixed Assets 29,650,436 Contract Allowance 236,457,777
Other Assets 24,626,151 Operating Revenue 93,159,633
Total Assets 76,164,985 Operating Expenses 108,275,284
Current Liabilities 11,822,115 Operating Margin -15,115,651
Long Term Liabilities 16,191,777 Other Income 7,689,462
Total Equity 48,151,093 Other Expense 0
Total Liabilities and Equity 76,164,985 Net Profit or Loss -7,426,189

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,925 Revenue per Bed $960,409 Revenue per Person $2,411
Net Margin per Discharge ($8,101) Net Margin per Bed ($155,831) Net Margin per Person ($391)
Net Profit per Discharge ($3,980) Net Profit per Bed ($76,559) Net Profit per Person ($192)
Net Fixed Assets per Discharge $15,890 Net Fixed Assets per Bed $305,675 Net Fixed Assets per Bed $767
Long Term Debt per Discharge $8,677 Long Term Debt per Bed $166,926 Long Term Debt per Person $419
Persons per Discharge 0 Persons per Bed 398
Occupancy Rate 16.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,069 Net Fixed Assets 1,284 Population Estimate 1,217
Total Revenue 1,166 Long Term Liabilities 1,055 Total Patient Discharges 1,122
Net Margin 2,823 Total Patient Beds 849
Net Profit or Loss 3,062

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,169,162 2,817,647 1.4797
31 Intensive Care Unit 4,970,699 7,715,342 0.6443
32 Coronary Care Unit 0 0
43 Nursery 672,989 760,083 0.8854
44 Skilled Nursing Care 0 0
50 Operating Room 6,605,207 26,472,941 0.2495
51 Recovery Room 747,405 2,933,292 0.2548
52 Labor and Delivery Room 1,161,528 3,526,650 0.3294

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,655,131 13 Nursing Administration 2,148,662
02,03 Captial Related - Movable Equipment 36,744 14 Central Services and Supply 848,470
04 Employee Benefits 7,656,328 15 Pharmacy 6,406,397
05 Administrative and General 8,910,739 16 Medical Records and Medical Library 630,580
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,498,318 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,320,491 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 608,479 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,720,339

County Profile for Boone - 2024