County Profile for Boone - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 26,729
Total Cost Reports Filed in 2024 1 Total Births 280
Total Cost Reports Submitted 1 Total Deaths 331
Total Cost Reports Settled 0 Net Population Natural Change -51
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 212
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 162

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,020,862 Total Charges 95,183,847
Fixed Assets 9,991,857 Contract Allowance 43,422,147
Other Assets 9,096,946 Operating Revenue 51,761,700
Total Assets 45,109,665 Operating Expenses 54,625,625
Current Liabilities 7,457,835 Operating Margin -2,863,925
Long Term Liabilities 19,640,558 Other Income 8,063,256
Total Equity 18,011,272 Other Expense 0
Total Liabilities and Equity 45,109,665 Net Profit or Loss 5,199,331

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $151,350 Revenue per Bed $1,990,835 Revenue per Person $1,936
Net Margin per Discharge ($8,374) Net Margin per Bed ($110,151) Net Margin per Person ($107)
Net Profit per Discharge $15,203 Net Profit per Bed $199,974 Net Profit per Person $195
Net Fixed Assets per Discharge $29,216 Net Fixed Assets per Bed $384,302 Net Fixed Assets per Bed $374
Long Term Debt per Discharge $57,429 Long Term Debt per Bed $755,406 Long Term Debt per Person $735
Persons per Discharge 0 Persons per Bed 1,028
Occupancy Rate 22.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,675 Net Fixed Assets 1,846 Population Estimate 1,549
Total Revenue 1,486 Long Term Liabilities 975 Total Patient Discharges 1,835
Net Margin 2,201 Total Patient Beds 1,529
Net Profit or Loss 1,098

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,414,936 1,465,387 4.3776
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 235,466 249,669 0.9431
44 Skilled Nursing Care 0 0
50 Operating Room 3,644,567 8,676,598 0.4200
51 Recovery Room 0 0
52 Labor and Delivery Room 184,103 420,680 0.4376

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 613,412 13 Nursing Administration 524,085
02,03 Captial Related - Movable Equipment 2,286,624 14 Central Services and Supply 10,887
04 Employee Benefits 6,638,216 15 Pharmacy 732,328
05 Administrative and General 5,403,591 16 Medical Records and Medical Library 553,268
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,252,426 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 931,774 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 630,728 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,577,339

County Profile for Boone - 2024