County Profile for Boundary - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 14,040
Total Cost Reports Filed in 2024 1 Total Births 157
Total Cost Reports Submitted 1 Total Deaths 145
Total Cost Reports Settled 0 Net Population Natural Change 12
Total Cost Reports Reopened 0 Total International Migration 85
Total Cost Reports Ammended 0 Total Domestic Migration 269
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 363

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,871,966 Total Charges 33,606,871
Fixed Assets 3,815,990 Contract Allowance 11,560,107
Other Assets 97,751 Operating Revenue 22,046,764
Total Assets 10,785,707 Operating Expenses 23,692,988
Current Liabilities 1,931,806 Operating Margin -1,646,224
Long Term Liabilities 721,369 Other Income 879,099
Total Equity 8,132,532 Other Expense 0
Total Liabilities and Equity 10,785,707 Net Profit or Loss -767,125

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $153,103 Revenue per Bed $1,049,846 Revenue per Person $1,570
Net Margin per Discharge ($11,432) Net Margin per Bed ($78,392) Net Margin per Person ($117)
Net Profit per Discharge ($5,327) Net Profit per Bed ($36,530) Net Profit per Person ($55)
Net Fixed Assets per Discharge $26,500 Net Fixed Assets per Bed $181,714 Net Fixed Assets per Bed $272
Long Term Debt per Discharge $5,010 Long Term Debt per Bed $34,351 Long Term Debt per Person $51
Persons per Discharge 0 Persons per Bed 669
Occupancy Rate 28.3 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,128 Net Fixed Assets 2,198 Population Estimate 2,161
Total Revenue 2,005 Long Term Liabilities 1,820 Total Patient Discharges 2,149
Net Margin 2,007 Total Patient Beds 2,106
Net Profit or Loss 2,700

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,138,169 3,408,312 0.9207
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,298,898 1,807,156 1.8255
50 Operating Room 808,548 1,771,604 0.4564
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 256,474 13 Nursing Administration 251,376
02,03 Captial Related - Movable Equipment 575,124 14 Central Services and Supply 0
04 Employee Benefits 2,820,893 15 Pharmacy 0
05 Administrative and General 2,552,571 16 Medical Records and Medical Library 287,044
06 Maintenance and Repairs 0 17 Social Services 70,891
07 Operation of Plant 637,809 18 Other General Service Expense 129,794
08,09 Laundry, Linen and Housekeeping 397,683 19 Non Physician Anesthetist 120,000
10,11 Dietary and Cafeteria 510,240 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,609,899

County Profile for Boundary - 2024