County Profile for Bremer - 2018


County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,097,845 Total Charges 18,841,922
Fixed Assets 11,608,959 Contract Allowance 5,974,028
Other Assets 4,842,470 Operating Revenue 12,867,894
Total Assets 26,549,274 Operating Expenses 68,664,913
Current Liabilities 2,141,084 Operating Margin -55,797,019
Long Term Liabilities 16,417,923 Other Income 1,063,480
Total Equity 7,990,267 Other Expense 0
Total Liabilities and Equity 26,549,274 Net Profit or Loss -54,733,539

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,987 Revenue per Bed $338,629 Revenue per Person $12,867,894
Net Margin per Discharge ($60,649) Net Margin per Bed ($1,468,343) Net Margin per Person ($55,797,019)
Net Profit per Discharge ($59,493) Net Profit per Bed ($1,440,356) Net Profit per Person ($54,733,539)
Net Fixed Assets per Discharge $12,618 Net Fixed Assets per Bed $305,499 Net Fixed Assets per Bed $11,608,959
Long Term Debt per Discharge $17,846 Long Term Debt per Bed $432,051 Long Term Debt per Person $16,417,923
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,257 Net Fixed Assets 1,723 Population Estimate 1,151
Total Revenue 2,171 Long Term Liabilities 1,092 Total Patient Discharges 1,537
Net Margin 3,144 Total Patient Beds 1,477
Net Profit or Loss 3,240

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,150,060 4,197,978 2.1796
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 529,931 1,093,748 0.4845
44 Skilled Nursing Care 0 0
50 Operating Room 3,888,806 11,649,131 0.3338
51 Recovery Room 0 0
52 Labor and Delivery Room 137,054 603,571 0.2271

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,792,686 13 Nursing Administration 627,142
02,03 Captial Related - Movable Equipment 1,517,452 14 Central Services and Supply 58,813
04 Employee Benefits 7,896,832 15 Pharmacy 0
05 Administrative and General 9,228,280 16 Medical Records and Medical Library 654,049
06 Maintenance and Repairs 283,044 17 Social Services 80,294
07 Operation of Plant 1,731,579 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 769,770 19 Non Physician Anesthetist 229,325
10,11 Dietary and Cafeteria 710,587 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,579,853

County Profile for Bremer - 2018

Back