County Profile for Brown - 2018


County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,017,400 Total Charges 58,144,020
Fixed Assets 9,476,021 Contract Allowance 29,953,208
Other Assets 1,929,479 Operating Revenue 28,190,812
Total Assets 19,422,900 Operating Expenses 31,774,550
Current Liabilities 6,770,204 Operating Margin -3,583,738
Long Term Liabilities 4,792,128 Other Income 2,429,110
Total Equity 7,860,568 Other Expense 0
Total Liabilities and Equity 19,422,900 Net Profit or Loss -1,154,628

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,171 Revenue per Bed $687,581 Revenue per Person $28,190,812
Net Margin per Discharge ($4,344) Net Margin per Bed ($87,408) Net Margin per Person ($3,583,738)
Net Profit per Discharge ($1,400) Net Profit per Bed ($28,162) Net Profit per Person ($1,154,628)
Net Fixed Assets per Discharge $11,486 Net Fixed Assets per Bed $231,122 Net Fixed Assets per Bed $9,476,021
Long Term Debt per Discharge $5,809 Long Term Debt per Bed $116,881 Long Term Debt per Person $4,792,128
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,763 Net Fixed Assets 1,823 Population Estimate 1,151
Total Revenue 1,682 Long Term Liabilities 1,524 Total Patient Discharges 1,582
Net Margin 2,443 Total Patient Beds 1,426
Net Profit or Loss 2,719

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,652,715 5,879,817 1.1314
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 48,204 169,067 0.2851
44 Skilled Nursing Care 0 0
50 Operating Room 1,933,153 2,874,989 0.6724
51 Recovery Room 0 0
52 Labor and Delivery Room 61,869 89,512 0.6912

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,220,661 13 Nursing Administration 156,808
02,03 Captial Related - Movable Equipment 699,819 14 Central Services and Supply 82,268
04 Employee Benefits 2,418,899 15 Pharmacy 473,276
05 Administrative and General 5,323,728 16 Medical Records and Medical Library 229,503
06 Maintenance and Repairs 325,375 17 Social Services 0
07 Operation of Plant 446,118 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 560,621 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 445,340 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,382,416

County Profile for Brown - 2018

Back