County Profile for Brown - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 9,371
Total Cost Reports Filed in 2022 1 Total Births 102
Total Cost Reports Submitted 0 Total Deaths 153
Total Cost Reports Settled 1 Net Population Natural Change -51
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -33
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -85

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,549,165 Total Charges 53,273,581
Fixed Assets 12,255,863 Contract Allowance 25,949,763
Other Assets 1,534,747 Operating Revenue 27,323,818
Total Assets 24,339,775 Operating Expenses 31,320,238
Current Liabilities 3,375,885 Operating Margin -3,996,420
Long Term Liabilities 5,241,082 Other Income 3,486,982
Total Equity 15,722,808 Other Expense 0
Total Liabilities and Equity 24,339,775 Net Profit or Loss -509,438

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,882 Revenue per Bed $1,050,916 Revenue per Person $2,915
Net Margin per Discharge ($7,442) Net Margin per Bed ($153,708) Net Margin per Person ($426)
Net Profit per Discharge ($949) Net Profit per Bed ($19,594) Net Profit per Person ($54)
Net Fixed Assets per Discharge $22,823 Net Fixed Assets per Bed $471,379 Net Fixed Assets per Bed $1,308
Long Term Debt per Discharge $9,760 Long Term Debt per Bed $201,580 Long Term Debt per Person $559
Persons per Discharge 0 Persons per Bed 360
Occupancy Rate 32.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,892 Net Fixed Assets 1,723 Population Estimate 2,463
Total Revenue 1,819 Long Term Liabilities 1,467 Total Patient Discharges 1,698
Net Margin 2,233 Total Patient Beds 1,575
Net Profit or Loss 2,410

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,066,099 4,643,506 1.3064
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 158,203 115,566 1.3689
44 Skilled Nursing Care 0 0
50 Operating Room 1,947,276 2,480,464 0.7850
51 Recovery Room 0 0
52 Labor and Delivery Room 58,742 268,494 0.2188

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 647,290 13 Nursing Administration 137,406
02,03 Captial Related - Movable Equipment 1,158,024 14 Central Services and Supply 294,487
04 Employee Benefits 2,988,046 15 Pharmacy 478,562
05 Administrative and General 3,445,726 16 Medical Records and Medical Library 1,244,784
06 Maintenance and Repairs 540,128 17 Social Services 89,256
07 Operation of Plant 279,548 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 448,343 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 448,381 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,199,981

County Profile for Brown - 2022