County Profile for Buchanan - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 20,733
Total Cost Reports Filed in 2024 2 Total Births 249
Total Cost Reports Submitted 1 Total Deaths 208
Total Cost Reports Settled 1 Net Population Natural Change 41
Total Cost Reports Reopened 0 Total International Migration 66
Total Cost Reports Ammended 0 Total Domestic Migration -100
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,330,699 Total Charges 107,793,456
Fixed Assets 40,130,575 Contract Allowance 51,012,270
Other Assets 15,785,945 Operating Revenue 56,781,186
Total Assets 90,247,219 Operating Expenses 82,061,458
Current Liabilities 7,631,059 Operating Margin -25,280,272
Long Term Liabilities 32,319,385 Other Income 8,603,361
Total Equity 50,296,775 Other Expense 0
Total Liabilities and Equity 90,247,219 Net Profit or Loss -16,676,911

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $152,228 Revenue per Bed $692,453 Revenue per Person $2,739
Net Margin per Discharge ($67,776) Net Margin per Bed ($308,296) Net Margin per Person ($1,219)
Net Profit per Discharge ($44,710) Net Profit per Bed ($203,377) Net Profit per Person ($804)
Net Fixed Assets per Discharge $107,589 Net Fixed Assets per Bed $489,397 Net Fixed Assets per Bed $1,935
Long Term Debt per Discharge $86,647 Long Term Debt per Bed $394,139 Long Term Debt per Person $1,559
Persons per Discharge 0 Persons per Bed 253
Occupancy Rate 60.2 %
Length of Stay 48 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,607 Net Fixed Assets 1,106 Population Estimate 1,786
Total Revenue 1,430 Long Term Liabilities 778 Total Patient Discharges 1,793
Net Margin 2,949 Total Patient Beds 938
Net Profit or Loss 3,153

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,353,367 20,254,708 1.1530
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,356,150 9,105,901 0.4784
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,154,612 13 Nursing Administration 8,934,854
02,03 Captial Related - Movable Equipment 1,556,285 14 Central Services and Supply 0
04 Employee Benefits 6,838,843 15 Pharmacy 0
05 Administrative and General 10,377,375 16 Medical Records and Medical Library 973,667
06 Maintenance and Repairs 2,329,512 17 Social Services 90,364
07 Operation of Plant 2,062,888 18 Other General Service Expense 2,561
08,09 Laundry, Linen and Housekeeping 2,166,446 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,303,060 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,790,467

County Profile for Buchanan - 2024