County Profile for Buchanan - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2024 83,574
Total Cost Reports Filed in 2024 3 Total Births 996
Total Cost Reports Submitted 2 Total Deaths 1,033
Total Cost Reports Settled 1 Net Population Natural Change -37
Total Cost Reports Reopened 0 Total International Migration 415
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 373

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 109,817,298 Total Charges 1,988,663,691
Fixed Assets 242,332,092 Contract Allowance 1,254,444,359
Other Assets 91,782,187 Operating Revenue 734,219,332
Total Assets 443,931,577 Operating Expenses 824,994,825
Current Liabilities 39,972,158 Operating Margin -90,775,493
Long Term Liabilities 5,041,498 Other Income 46,953,361
Total Equity 398,917,921 Other Expense 0
Total Liabilities and Equity 443,931,577 Net Profit or Loss -43,822,132

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,102 Revenue per Bed $2,006,064 Revenue per Person $8,785
Net Margin per Discharge ($5,700) Net Margin per Bed ($248,020) Net Margin per Person ($1,086)
Net Profit per Discharge ($2,752) Net Profit per Bed ($119,733) Net Profit per Person ($524)
Net Fixed Assets per Discharge $15,216 Net Fixed Assets per Bed $662,110 Net Fixed Assets per Bed $2,900
Long Term Debt per Discharge $317 Long Term Debt per Bed $13,775 Long Term Debt per Person $60
Persons per Discharge 0 Persons per Bed 228
Occupancy Rate 66.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 455 Net Fixed Assets 420 Population Estimate 702
Total Revenue 363 Long Term Liabilities 1,452 Total Patient Discharges 420
Net Margin 3,141 Total Patient Beds 386
Net Profit or Loss 3,219

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 117,189,101 210,856,757 0.5558
31 Intensive Care Unit 17,849,538 33,071,883 0.5397
32 Coronary Care Unit 0 0
43 Nursery 3,120,256 4,616,305 0.6759
44 Skilled Nursing Care 0 0
50 Operating Room 45,332,984 113,361,539 0.3999
51 Recovery Room 6,066,965 20,134,805 0.3013
52 Labor and Delivery Room 5,317,373 8,400,294 0.6330

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,242,362 13 Nursing Administration 3,298,300
02,03 Captial Related - Movable Equipment 20,509,417 14 Central Services and Supply 3,590,531
04 Employee Benefits 56,159,942 15 Pharmacy 9,247,014
05 Administrative and General 159,432,917 16 Medical Records and Medical Library 414,891
06 Maintenance and Repairs 401,416 17 Social Services 2,904,017
07 Operation of Plant 9,911,205 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,230,690 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,782,966 20,21,22,23 Education Programs 136,574
Total General Service Cost Centers 303,262,242

County Profile for Buchanan - 2024