County Profile for Calaveras - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 46,544
Total Cost Reports Filed in 2022 1 Total Births 387
Total Cost Reports Submitted 0 Total Deaths 627
Total Cost Reports Settled 0 Net Population Natural Change -240
Total Cost Reports Reopened 0 Total International Migration 27
Total Cost Reports Ammended 1 Total Domestic Migration 475
Total Cost Reports Audited 0 Total Residual 20
Net Population Change 282

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,090,168 Total Charges 197,895,937
Fixed Assets 26,212,161 Contract Allowance 128,595,147
Other Assets 16,873,159 Operating Revenue 69,300,790
Total Assets 60,175,488 Operating Expenses 80,253,414
Current Liabilities 10,059,268 Operating Margin -10,952,624
Long Term Liabilities 3,865,999 Other Income 3,606,475
Total Equity 46,250,221 Other Expense 0
Total Liabilities and Equity 60,175,488 Net Profit or Loss -7,346,149

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $90,827 Revenue per Bed $2,665,415 Revenue per Person $1,489
Net Margin per Discharge ($14,355) Net Margin per Bed ($421,255) Net Margin per Person ($235)
Net Profit per Discharge ($9,628) Net Profit per Bed ($282,544) Net Profit per Person ($158)
Net Fixed Assets per Discharge $34,354 Net Fixed Assets per Bed $1,008,160 Net Fixed Assets per Bed $563
Long Term Debt per Discharge $5,067 Long Term Debt per Bed $148,692 Long Term Debt per Person $83
Persons per Discharge 0 Persons per Bed 1,790
Occupancy Rate 31.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,265 Net Fixed Assets 1,333 Population Estimate 1,050
Total Revenue 1,254 Long Term Liabilities 1,547 Total Patient Discharges 1,546
Net Margin 2,653 Total Patient Beds 1,575
Net Profit or Loss 2,841

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,178,574 23,866,118 0.5103
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,525,366 25,162,770 0.2991
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,455,739 13 Nursing Administration 1,170,264
02,03 Captial Related - Movable Equipment 2,779,415 14 Central Services and Supply 326,617
04 Employee Benefits 9,625,985 15 Pharmacy 897,789
05 Administrative and General 13,917,163 16 Medical Records and Medical Library 1,098,766
06 Maintenance and Repairs 3,374,728 17 Social Services 133,428
07 Operation of Plant 347,966 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 872,494 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 603,657 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,604,011

County Profile for Calaveras - 2022