County Profile for Cavalier - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 3,567
Total Cost Reports Filed in 2024 1 Total Births 28
Total Cost Reports Submitted 1 Total Deaths 51
Total Cost Reports Settled 0 Net Population Natural Change -23
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration -20
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -38

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,672,652 Total Charges 13,186,376
Fixed Assets 6,858,888 Contract Allowance 772,816
Other Assets 2,865,678 Operating Revenue 12,413,560
Total Assets 16,397,218 Operating Expenses 14,268,388
Current Liabilities 2,081,340 Operating Margin -1,854,828
Long Term Liabilities 56,573 Other Income 1,963,838
Total Equity 14,259,305 Other Expense 286,288
Total Liabilities and Equity 16,397,218 Net Profit or Loss -177,278

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,453 Revenue per Bed $477,445 Revenue per Person $3,479
Net Margin per Discharge ($10,975) Net Margin per Bed ($71,340) Net Margin per Person ($520)
Net Profit per Discharge ($1,049) Net Profit per Bed ($6,818) Net Profit per Person ($50)
Net Fixed Assets per Discharge $40,585 Net Fixed Assets per Bed $263,803 Net Fixed Assets per Bed $1,922
Long Term Debt per Discharge $335 Long Term Debt per Bed $2,176 Long Term Debt per Person $16
Persons per Discharge 0 Persons per Bed 137
Occupancy Rate 11.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,366 Net Fixed Assets 2,005 Population Estimate 2,918
Total Revenue 2,255 Long Term Liabilities 2,019 Total Patient Discharges 2,098
Net Margin 2,043 Total Patient Beds 1,529
Net Profit or Loss 2,597

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,704,796 1,073,670 3.4506
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 251,193 425,840 0.5899
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 627,434 13 Nursing Administration 252,964
02,03 Captial Related - Movable Equipment 432,206 14 Central Services and Supply 0
04 Employee Benefits 1,120,453 15 Pharmacy 135,719
05 Administrative and General 2,727,135 16 Medical Records and Medical Library 97,527
06 Maintenance and Repairs 0 17 Social Services 8,637
07 Operation of Plant 697,257 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 142,860 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 137,085 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,379,277

County Profile for Cavalier - 2024