County Profile for Cedar - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 15,023
Total Cost Reports Filed in 2024 1 Total Births 228
Total Cost Reports Submitted 1 Total Deaths 214
Total Cost Reports Settled 0 Net Population Natural Change 14
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 308
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 317

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,714,525 Total Charges 34,469,377
Fixed Assets 4,338,424 Contract Allowance 16,413,901
Other Assets 3,567,875 Operating Revenue 18,055,476
Total Assets 17,620,824 Operating Expenses 20,671,082
Current Liabilities 1,761,063 Operating Margin -2,615,606
Long Term Liabilities 600,177 Other Income 1,790,111
Total Equity 15,259,584 Other Expense 0
Total Liabilities and Equity 17,620,824 Net Profit or Loss -825,495

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $83,979 Revenue per Bed $694,441 Revenue per Person $1,202
Net Margin per Discharge ($12,166) Net Margin per Bed ($100,600) Net Margin per Person ($174)
Net Profit per Discharge ($3,840) Net Profit per Bed ($31,750) Net Profit per Person ($55)
Net Fixed Assets per Discharge $20,179 Net Fixed Assets per Bed $166,862 Net Fixed Assets per Bed $289
Long Term Debt per Discharge $2,792 Long Term Debt per Bed $23,084 Long Term Debt per Person $40
Persons per Discharge 0 Persons per Bed 578
Occupancy Rate 12.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,120 Net Fixed Assets 2,162 Population Estimate 2,095
Total Revenue 2,093 Long Term Liabilities 1,837 Total Patient Discharges 2,025
Net Margin 2,162 Total Patient Beds 1,529
Net Profit or Loss 2,706

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,603,932 1,191,191 3.0255
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,115,683 1,098,347 1.0158
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 301,206 13 Nursing Administration 94,870
02,03 Captial Related - Movable Equipment 1,037,798 14 Central Services and Supply 108,689
04 Employee Benefits 1,076,729 15 Pharmacy 201,271
05 Administrative and General 3,437,371 16 Medical Records and Medical Library 167,414
06 Maintenance and Repairs 0 17 Social Services 27,944
07 Operation of Plant 600,669 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 240,809 19 Non Physician Anesthetist 221,000
10,11 Dietary and Cafeteria 245,271 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,761,041

County Profile for Cedar - 2024