County Profile for Cerro Gordo - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 42,408
Total Cost Reports Filed in 2022 1 Total Births 443
Total Cost Reports Submitted 0 Total Deaths 601
Total Cost Reports Settled 0 Net Population Natural Change -158
Total Cost Reports Reopened 0 Total International Migration 44
Total Cost Reports Ammended 0 Total Domestic Migration -230
Total Cost Reports Audited 1 Total Residual -15
Net Population Change -359

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 134,185,734 Total Charges 1,416,033,049
Fixed Assets 87,952,166 Contract Allowance 1,020,975,772
Other Assets 192,902,608 Operating Revenue 395,057,277
Total Assets 415,040,508 Operating Expenses 514,264,995
Current Liabilities 69,103,447 Operating Margin -119,207,718
Long Term Liabilities 81,991,183 Other Income 94,870,350
Total Equity 263,945,878 Other Expense 14,864,121
Total Liabilities and Equity 415,040,508 Net Profit or Loss -39,201,489

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,290 Revenue per Bed $2,244,644 Revenue per Person $9,315
Net Margin per Discharge ($14,270) Net Margin per Bed ($677,317) Net Margin per Person ($2,811)
Net Profit per Discharge ($4,693) Net Profit per Bed ($222,736) Net Profit per Person ($924)
Net Fixed Assets per Discharge $10,528 Net Fixed Assets per Bed $499,728 Net Fixed Assets per Bed $2,074
Long Term Debt per Discharge $9,815 Long Term Debt per Bed $465,859 Long Term Debt per Person $1,933
Persons per Discharge 0 Persons per Bed 241
Occupancy Rate 57.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 504 Net Fixed Assets 729 Population Estimate 1,140
Total Revenue 498 Long Term Liabilities 506 Total Patient Discharges 610
Net Margin 3,158 Total Patient Beds 628
Net Profit or Loss 3,099

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,646,932 102,510,939 0.4843
31 Intensive Care Unit 10,232,830 32,303,866 0.3168
32 Coronary Care Unit 0 0
43 Nursery 1,369,746 2,224,103 0.6159
44 Skilled Nursing Care 4,971,229 5,543,890 0.8967
50 Operating Room 20,387,206 165,880,807 0.1229
51 Recovery Room 3,537,754 32,835,062 0.1077
52 Labor and Delivery Room 294,936 2,950,681 0.1000

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,871,472 13 Nursing Administration 5,993,147
02,03 Captial Related - Movable Equipment 12,492,543 14 Central Services and Supply 1,369,633
04 Employee Benefits 24,235,045 15 Pharmacy 1,555,802
05 Administrative and General 37,582,042 16 Medical Records and Medical Library 1,933,743
06 Maintenance and Repairs 7,557,235 17 Social Services 896,554
07 Operation of Plant 4,911,678 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,647,134 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,365,743 20,21,22,23 Education Programs 6,708,167
Total General Service Cost Centers 116,119,938

County Profile for Cerro Gordo - 2022