County Profile for Champaign - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2024 212,374
Total Cost Reports Filed in 2024 3 Total Births 1,982
Total Cost Reports Submitted 2 Total Deaths 1,514
Total Cost Reports Settled 1 Net Population Natural Change 468
Total Cost Reports Reopened 0 Total International Migration 5,556
Total Cost Reports Ammended 0 Total Domestic Migration -3,475
Total Cost Reports Audited 0 Total Residual 12
Net Population Change 2,561

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 405,998,801 Total Charges 6,452,121,458
Fixed Assets 140,560,901 Contract Allowance 4,844,763,069
Other Assets 9,990,640 Operating Revenue 1,607,358,389
Total Assets 556,550,342 Operating Expenses 1,327,185,554
Current Liabilities -72,616,986 Operating Margin 280,172,835
Long Term Liabilities 4,317,105 Other Income 47,323,672
Total Equity 624,850,223 Other Expense 11,086
Total Liabilities and Equity 556,550,342 Net Profit or Loss 327,485,421

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,358 Revenue per Bed $2,896,141 Revenue per Person $7,568
Net Margin per Discharge $8,429 Net Margin per Bed $504,816 Net Margin per Person $1,319
Net Profit per Discharge $9,852 Net Profit per Bed $590,064 Net Profit per Person $1,542
Net Fixed Assets per Discharge $4,229 Net Fixed Assets per Bed $253,263 Net Fixed Assets per Bed $662
Long Term Debt per Discharge $130 Long Term Debt per Bed $7,779 Long Term Debt per Person $20
Persons per Discharge 0 Persons per Bed 383
Occupancy Rate 76.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 214 Net Fixed Assets 584 Population Estimate 333
Total Revenue 205 Long Term Liabilities 1,494 Total Patient Discharges 253
Net Margin 36 Total Patient Beds 284
Net Profit or Loss 98

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 223,081,175 550,117,255 0.4055
31 Intensive Care Unit 32,205,096 64,091,601 0.5025
32 Coronary Care Unit 16,501,869 43,156,522 0.3824
43 Nursery 6,239,285 15,323,223 0.4072
44 Skilled Nursing Care 0 0
50 Operating Room 73,199,668 286,220,402 0.2557
51 Recovery Room 5,518,085 30,943,618 0.1783
52 Labor and Delivery Room 8,057,103 35,753,730 0.2253

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,523,449 13 Nursing Administration 36,924,516
02,03 Captial Related - Movable Equipment 20,975,613 14 Central Services and Supply 5,818,559
04 Employee Benefits 25,261,226 15 Pharmacy 22,414,098
05 Administrative and General 236,382,189 16 Medical Records and Medical Library 23,142,570
06 Maintenance and Repairs 24,493,646 17 Social Services 1,117,956
07 Operation of Plant 5,582,229 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 16,964,950 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,302,918 20,21,22,23 Education Programs 16,983,234
Total General Service Cost Centers 450,887,153

County Profile for Champaign - 2024