County Profile for Cherokee - 2022


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 25,334
Total Cost Reports Filed in 2022 1 Total Births 231
Total Cost Reports Submitted 0 Total Deaths 460
Total Cost Reports Settled 1 Net Population Natural Change -229
Total Cost Reports Reopened 0 Total International Migration 22
Total Cost Reports Ammended 0 Total Domestic Migration 470
Total Cost Reports Audited 0 Total Residual 11
Net Population Change 274

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -3,202,960 Total Charges 92,879,090
Fixed Assets 1,976,949 Contract Allowance 74,314,779
Other Assets 503,667 Operating Revenue 18,564,311
Total Assets -722,344 Operating Expenses 17,456,659
Current Liabilities 466,612 Operating Margin 1,107,652
Long Term Liabilities 95,261 Other Income 1,904,917
Total Equity -1,284,217 Other Expense 0
Total Liabilities and Equity -722,344 Net Profit or Loss 3,012,569

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,714 Revenue per Bed $403,572 Revenue per Person $733
Net Margin per Discharge $1,057 Net Margin per Bed $24,079 Net Margin per Person $44
Net Profit per Discharge $2,875 Net Profit per Bed $65,491 Net Profit per Person $119
Net Fixed Assets per Discharge $1,886 Net Fixed Assets per Bed $42,977 Net Fixed Assets per Bed $78
Long Term Debt per Discharge $91 Long Term Debt per Bed $2,071 Long Term Debt per Person $4
Persons per Discharge 0 Persons per Bed 551
Occupancy Rate 27.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,616 Net Fixed Assets 2,324 Population Estimate 1,600
Total Revenue 2,045 Long Term Liabilities 2,039 Total Patient Discharges 1,390
Net Margin 652 Total Patient Beds 1,238
Net Profit or Loss 924

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,852,651 6,331,456 0.7664
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,440,672 13 Nursing Administration 249,116
02,03 Captial Related - Movable Equipment 419,515 14 Central Services and Supply 53,530
04 Employee Benefits 1,250,118 15 Pharmacy 818,576
05 Administrative and General 4,764,238 16 Medical Records and Medical Library 200,634
06 Maintenance and Repairs 834,338 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 141,234 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 199,216 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,371,187

County Profile for Cherokee - 2022

Back