County Profile for Cherokee - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 11,658
Total Cost Reports Filed in 2024 2 Total Births 118
Total Cost Reports Submitted 1 Total Deaths 174
Total Cost Reports Settled 1 Net Population Natural Change -56
Total Cost Reports Reopened 0 Total International Migration 65
Total Cost Reports Ammended 0 Total Domestic Migration -2
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,857,406 Total Charges 81,332,912
Fixed Assets 43,287,033 Contract Allowance 30,381,700
Other Assets 54,802,734 Operating Revenue 50,951,212
Total Assets 109,947,173 Operating Expenses 78,240,748
Current Liabilities 7,843,592 Operating Margin -27,289,536
Long Term Liabilities 34,369 Other Income 9,644,886
Total Equity 102,069,212 Other Expense 0
Total Liabilities and Equity 109,947,173 Net Profit or Loss -17,644,650

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,117 Revenue per Bed $3,184,451 Revenue per Person $4,370
Net Margin per Discharge ($42,375) Net Margin per Bed ($1,705,596) Net Margin per Person ($2,341)
Net Profit per Discharge ($27,399) Net Profit per Bed ($1,102,791) Net Profit per Person ($1,513)
Net Fixed Assets per Discharge $67,216 Net Fixed Assets per Bed $2,705,440 Net Fixed Assets per Bed $3,713
Long Term Debt per Discharge $53 Long Term Debt per Bed $2,148 Long Term Debt per Person $3
Persons per Discharge 0 Persons per Bed 729
Occupancy Rate 191.9 %
Length of Stay 22 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,747 Net Fixed Assets 1,068 Population Estimate 2,307
Total Revenue 1,500 Long Term Liabilities 2,041 Total Patient Discharges 1,573
Net Margin 2,962 Total Patient Beds 2,288
Net Profit or Loss 3,157

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,776,669 18,738,123 1.3756
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 106,953 144,825 0.7385
44 Skilled Nursing Care 0 0
50 Operating Room 3,945,044 5,800,115 0.6802
51 Recovery Room 0 0
52 Labor and Delivery Room 187,057 353,399 0.5293

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,206,747 13 Nursing Administration 1,186,336
02,03 Captial Related - Movable Equipment 1,631,038 14 Central Services and Supply 223,864
04 Employee Benefits 3,829,735 15 Pharmacy 1,690,254
05 Administrative and General 7,872,005 16 Medical Records and Medical Library 1,332,180
06 Maintenance and Repairs 2,719,002 17 Social Services 685,277
07 Operation of Plant 1,098,198 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,025,538 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,700,809 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,200,983

County Profile for Cherokee - 2024