County Profile for Cibola - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 26,686
Total Cost Reports Filed in 2024 1 Total Births 231
Total Cost Reports Submitted 1 Total Deaths 321
Total Cost Reports Settled 0 Net Population Natural Change -90
Total Cost Reports Reopened 0 Total International Migration 39
Total Cost Reports Ammended 0 Total Domestic Migration -6
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -55

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,740,249 Total Charges 102,916,926
Fixed Assets 14,023,792 Contract Allowance 58,981,341
Other Assets 10,327,632 Operating Revenue 43,935,585
Total Assets 36,091,673 Operating Expenses 58,077,661
Current Liabilities 8,949,025 Operating Margin -14,142,076
Long Term Liabilities 0 Other Income 10,281,710
Total Equity 27,142,648 Other Expense 0
Total Liabilities and Equity 36,091,673 Net Profit or Loss -3,860,366

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,366 Revenue per Bed $1,997,072 Revenue per Person $1,646
Net Margin per Discharge ($15,890) Net Margin per Bed ($642,822) Net Margin per Person ($530)
Net Profit per Discharge ($4,337) Net Profit per Bed ($175,471) Net Profit per Person ($145)
Net Fixed Assets per Discharge $15,757 Net Fixed Assets per Bed $637,445 Net Fixed Assets per Bed $525
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,213
Occupancy Rate 32.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,630 Net Fixed Assets 1,683 Population Estimate 1,550
Total Revenue 1,579 Long Term Liabilities 2,085 Total Patient Discharges 1,433
Net Margin 2,804 Total Patient Beds 2,037
Net Profit or Loss 2,970

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,859,232 4,043,949 2.4380
31 Intensive Care Unit 1,138,559 1,005,703 1.1321
32 Coronary Care Unit 0 0
43 Nursery 150,094 85,988 1.7455
44 Skilled Nursing Care 0 0
50 Operating Room 3,607,614 8,268,891 0.4363
51 Recovery Room 0 0
52 Labor and Delivery Room 305,597 912,843 0.3348

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,668,317 13 Nursing Administration 963,389
02,03 Captial Related - Movable Equipment 52,563 14 Central Services and Supply 308,521
04 Employee Benefits 607,265 15 Pharmacy 0
05 Administrative and General 13,124,031 16 Medical Records and Medical Library 811,284
06 Maintenance and Repairs 343,272 17 Social Services 0
07 Operation of Plant 1,532,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 925,759 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 657,721 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,994,254

County Profile for Cibola - 2024