County Profile for Cleburne - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 25,646
Total Cost Reports Filed in 2024 1 Total Births 232
Total Cost Reports Submitted 1 Total Deaths 400
Total Cost Reports Settled 0 Net Population Natural Change -168
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 0 Total Domestic Migration 344
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 170

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,129,125 Total Charges 100,336,766
Fixed Assets 9,825,373 Contract Allowance 72,561,406
Other Assets 2,676,451 Operating Revenue 27,775,360
Total Assets 16,630,949 Operating Expenses 28,612,287
Current Liabilities 291,787 Operating Margin -836,927
Long Term Liabilities 8,630,000 Other Income 2,843,808
Total Equity 7,709,162 Other Expense 0
Total Liabilities and Equity 16,630,949 Net Profit or Loss 2,006,881

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,957 Revenue per Bed $1,068,283 Revenue per Person $1,083
Net Margin per Discharge ($2,168) Net Margin per Bed ($32,190) Net Margin per Person ($33)
Net Profit per Discharge $5,199 Net Profit per Bed $77,188 Net Profit per Person $78
Net Fixed Assets per Discharge $25,454 Net Fixed Assets per Bed $377,899 Net Fixed Assets per Bed $383
Long Term Debt per Discharge $22,358 Long Term Debt per Bed $331,923 Long Term Debt per Person $336
Persons per Discharge 0 Persons per Bed 986
Occupancy Rate 11.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,641 Net Fixed Assets 1,857 Population Estimate 1,600
Total Revenue 1,871 Long Term Liabilities 1,287 Total Patient Discharges 1,772
Net Margin 1,898 Total Patient Beds 1,529
Net Profit or Loss 1,384

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,852,148 4,121,574 0.6920
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,371,210 8,246,225 0.2876
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 743,379 13 Nursing Administration 262,617
02,03 Captial Related - Movable Equipment 5,814 14 Central Services and Supply 237,768
04 Employee Benefits 248,849 15 Pharmacy 61,456
05 Administrative and General 3,931,882 16 Medical Records and Medical Library 380,691
06 Maintenance and Repairs 1,239,074 17 Social Services 36,492
07 Operation of Plant 248,015 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 541,013 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 501,398 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,438,448

County Profile for Cleburne - 2024