County Profile for Cowley - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 34,631
Total Cost Reports Filed in 2021 2 Total Births 411
Total Cost Reports Submitted 0 Total Deaths 541
Total Cost Reports Settled 2 Net Population Natural Change -130
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 205
Total Cost Reports Audited 0 Total Residual 20
Net Population Change 96

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,422,718 Total Charges 168,785,405
Fixed Assets 42,314,908 Contract Allowance 100,500,446
Other Assets 9,690,692 Operating Revenue 68,284,959
Total Assets 87,428,318 Operating Expenses 75,328,903
Current Liabilities 22,146,621 Operating Margin -7,043,944
Long Term Liabilities 35,739,188 Other Income 10,457,345
Total Equity 29,542,509 Other Expense 0
Total Liabilities and Equity 87,428,318 Net Profit or Loss 3,413,401

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,082 Revenue per Bed $1,338,921 Revenue per Person $1,972
Net Margin per Discharge ($4,444) Net Margin per Bed ($138,117) Net Margin per Person ($203)
Net Profit per Discharge $2,154 Net Profit per Bed $66,929 Net Profit per Person $99
Net Fixed Assets per Discharge $26,697 Net Fixed Assets per Bed $829,704 Net Fixed Assets per Bed $1,222
Long Term Debt per Discharge $22,548 Long Term Debt per Bed $700,768 Long Term Debt per Person $1,032
Persons per Discharge 0 Persons per Bed 679
Occupancy Rate 36.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,318 Net Fixed Assets 1,044 Population Estimate 1,313
Total Revenue 1,250 Long Term Liabilities 761 Total Patient Discharges 1,212
Net Margin 2,677 Total Patient Beds 1,161
Net Profit or Loss 1,632

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,180,906 10,049,677 0.9136
31 Intensive Care Unit 2,084,259 1,470,576 1.4173
32 Coronary Care Unit 0 0
43 Nursery 177,933 589,536 0.3018
44 Skilled Nursing Care 0 0
50 Operating Room 4,661,931 11,880,360 0.3924
51 Recovery Room 278,772 303,134 0.9196
52 Labor and Delivery Room 803,807 1,075,108 0.7477

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,865,291 13 Nursing Administration 1,357,055
02,03 Captial Related - Movable Equipment 2,281,365 14 Central Services and Supply 1,237,089
04 Employee Benefits 8,045,892 15 Pharmacy 502,422
05 Administrative and General 7,468,256 16 Medical Records and Medical Library 916,073
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,004,007 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,110,745 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 810,424 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,598,619

County Profile for Cowley - 2021