County Profile for Elmore - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 29,729
Total Cost Reports Filed in 2024 1 Total Births 480
Total Cost Reports Submitted 1 Total Deaths 241
Total Cost Reports Settled 0 Net Population Natural Change 239
Total Cost Reports Reopened 0 Total International Migration 172
Total Cost Reports Ammended 0 Total Domestic Migration -385
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 23

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,948,864 Total Charges 111,733,721
Fixed Assets 10,608,092 Contract Allowance 60,702,403
Other Assets 1,161,200 Operating Revenue 51,031,318
Total Assets 19,718,156 Operating Expenses 50,048,683
Current Liabilities -19,035,284 Operating Margin 982,635
Long Term Liabilities 2,012 Other Income 2,366,184
Total Equity 38,751,428 Other Expense 0
Total Liabilities and Equity 19,718,156 Net Profit or Loss 3,348,819

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,765 Revenue per Bed $2,430,063 Revenue per Person $1,716
Net Margin per Discharge $1,093 Net Margin per Bed $46,792 Net Margin per Person $33
Net Profit per Discharge $3,725 Net Profit per Bed $159,468 Net Profit per Person $113
Net Fixed Assets per Discharge $11,800 Net Fixed Assets per Bed $505,147 Net Fixed Assets per Bed $357
Long Term Debt per Discharge $2 Long Term Debt per Bed $96 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,416
Occupancy Rate 35.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,587 Net Fixed Assets 1,817 Population Estimate 1,451
Total Revenue 1,498 Long Term Liabilities 2,076 Total Patient Discharges 1,427
Net Margin 848 Total Patient Beds 2,106
Net Profit or Loss 1,239

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,594,550 8,674,638 0.6449
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 607,914 918,255 0.6620
44 Skilled Nursing Care 4,553,735 2,037,881 2.2345
50 Operating Room 2,325,045 6,636,981 0.3503
51 Recovery Room 0 0
52 Labor and Delivery Room 1,170,473 1,349,276 0.8675

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 588,225 13 Nursing Administration 647,046
02,03 Captial Related - Movable Equipment 621,094 14 Central Services and Supply 107,335
04 Employee Benefits 6,054,019 15 Pharmacy 644,731
05 Administrative and General 8,682,952 16 Medical Records and Medical Library 272,099
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,665,014 18 Other General Service Expense 46,275
08,09 Laundry, Linen and Housekeeping 953,233 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 885,390 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,167,413

County Profile for Elmore - 2024