County Profile for Emmons - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 3,209
Total Cost Reports Filed in 2024 1 Total Births 40
Total Cost Reports Submitted 1 Total Deaths 56
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -15
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -32

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,286,524 Total Charges 11,854,308
Fixed Assets 3,668,904 Contract Allowance 2,089,595
Other Assets 369,353 Operating Revenue 9,764,713
Total Assets 9,324,781 Operating Expenses 11,852,741
Current Liabilities 934,455 Operating Margin -2,088,028
Long Term Liabilities 113,176 Other Income 2,198,267
Total Equity 8,277,150 Other Expense 0
Total Liabilities and Equity 9,324,781 Net Profit or Loss 110,239

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $108,497 Revenue per Bed $650,981 Revenue per Person $3,042
Net Margin per Discharge ($23,200) Net Margin per Bed ($139,202) Net Margin per Person ($650)
Net Profit per Discharge $1,225 Net Profit per Bed $7,349 Net Profit per Person $34
Net Fixed Assets per Discharge $40,766 Net Fixed Assets per Bed $244,594 Net Fixed Assets per Bed $1,143
Long Term Debt per Discharge $1,258 Long Term Debt per Bed $7,545 Long Term Debt per Person $35
Persons per Discharge 0 Persons per Bed 214
Occupancy Rate 10.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,384 Net Fixed Assets 2,206 Population Estimate 2,943
Total Revenue 2,344 Long Term Liabilities 1,985 Total Patient Discharges 2,275
Net Margin 2,083 Total Patient Beds 2,333
Net Profit or Loss 1,687

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,594,071 644,035 4.0278
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 133,592 172,183 0.7759
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 212,531 13 Nursing Administration 159,009
02,03 Captial Related - Movable Equipment 474,295 14 Central Services and Supply 0
04 Employee Benefits 884,599 15 Pharmacy 0
05 Administrative and General 1,529,041 16 Medical Records and Medical Library 148,266
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 185,325 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 162,085 19 Non Physician Anesthetist 35,970
10,11 Dietary and Cafeteria 209,932 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,001,053

County Profile for Emmons - 2024