County Profile for Franklin - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 30,604
Total Cost Reports Filed in 2022 1 Total Births 218
Total Cost Reports Submitted 0 Total Deaths 413
Total Cost Reports Settled 1 Net Population Natural Change -195
Total Cost Reports Reopened 0 Total International Migration 24
Total Cost Reports Ammended 0 Total Domestic Migration 487
Total Cost Reports Audited 0 Total Residual 23
Net Population Change 339

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,396,273 Total Charges 248,185,559
Fixed Assets 24,334,282 Contract Allowance 144,815,323
Other Assets 10,546,323 Operating Revenue 103,370,236
Total Assets 62,276,878 Operating Expenses 121,274,113
Current Liabilities 12,609,522 Operating Margin -17,903,877
Long Term Liabilities 12,652,862 Other Income 18,348,934
Total Equity 37,014,494 Other Expense 0
Total Liabilities and Equity 62,276,878 Net Profit or Loss 445,057

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,391 Revenue per Bed $2,403,959 Revenue per Person $3,378
Net Margin per Discharge ($11,499) Net Margin per Bed ($416,369) Net Margin per Person ($585)
Net Profit per Discharge $286 Net Profit per Bed $10,350 Net Profit per Person $15
Net Fixed Assets per Discharge $15,629 Net Fixed Assets per Bed $565,914 Net Fixed Assets per Bed $795
Long Term Debt per Discharge $8,126 Long Term Debt per Bed $294,253 Long Term Debt per Person $413
Persons per Discharge 0 Persons per Bed 712
Occupancy Rate 50.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,145 Net Fixed Assets 1,367 Population Estimate 1,423
Total Revenue 1,053 Long Term Liabilities 1,185 Total Patient Discharges 1,209
Net Margin 2,787 Total Patient Beds 1,294
Net Profit or Loss 1,350

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,756,728 20,784,446 0.7581
31 Intensive Care Unit 2,503,345 2,838,757 0.8818
32 Coronary Care Unit 0 0
43 Nursery 1,344,902 883,127 1.5229
44 Skilled Nursing Care 0 0
50 Operating Room 9,285,633 25,873,345 0.3589
51 Recovery Room 0 0
52 Labor and Delivery Room 223,150 332,659 0.6708

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,429,684 13 Nursing Administration 909,010
02,03 Captial Related - Movable Equipment 3,587,278 14 Central Services and Supply 507,283
04 Employee Benefits 10,447,776 15 Pharmacy 1,301,518
05 Administrative and General 20,053,396 16 Medical Records and Medical Library 110,720
06 Maintenance and Repairs 1,515,745 17 Social Services 302,377
07 Operation of Plant 1,383,113 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,432,660 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,031,681 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,012,241

County Profile for Franklin - 2022