County Profile for Franklin - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 71,050
Total Cost Reports Filed in 2022 1 Total Births 481
Total Cost Reports Submitted 0 Total Deaths 751
Total Cost Reports Settled 1 Net Population Natural Change -270
Total Cost Reports Reopened 0 Total International Migration 209
Total Cost Reports Ammended 0 Total Domestic Migration 156
Total Cost Reports Audited 0 Total Residual -52
Net Population Change 43

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,282,628 Total Charges 295,729,454
Fixed Assets 44,499,766 Contract Allowance 197,659,821
Other Assets 2,153,707 Operating Revenue 98,069,633
Total Assets 64,936,101 Operating Expenses 120,729,128
Current Liabilities 18,598,121 Operating Margin -22,659,495
Long Term Liabilities 21,627,879 Other Income 13,711,235
Total Equity 24,710,101 Other Expense 0
Total Liabilities and Equity 64,936,101 Net Profit or Loss -8,948,260

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,930 Revenue per Bed $1,167,496 Revenue per Person $1,380
Net Margin per Discharge ($5,298) Net Margin per Bed ($269,756) Net Margin per Person ($319)
Net Profit per Discharge ($2,092) Net Profit per Bed ($106,527) Net Profit per Person ($126)
Net Fixed Assets per Discharge $10,404 Net Fixed Assets per Bed $529,759 Net Fixed Assets per Bed $626
Long Term Debt per Discharge $5,057 Long Term Debt per Bed $257,475 Long Term Debt per Person $304
Persons per Discharge 0 Persons per Bed 846
Occupancy Rate 60.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,060 Net Fixed Assets 1,044 Population Estimate 774
Total Revenue 1,077 Long Term Liabilities 955 Total Patient Discharges 820
Net Margin 2,839 Total Patient Beds 942
Net Profit or Loss 2,868

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,898,564 29,823,484 1.0696
31 Intensive Care Unit 2,917,616 2,020,238 1.4442
32 Coronary Care Unit 0 0
43 Nursery 975,712 1,528,465 0.6384
44 Skilled Nursing Care 0 0
50 Operating Room 2,755,197 2,242,374 1.2287
51 Recovery Room 2,415,582 2,271,273 1.0635
52 Labor and Delivery Room 468,762 6,446,998 0.0727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,030,128 13 Nursing Administration 1,048,295
02,03 Captial Related - Movable Equipment 1,980,979 14 Central Services and Supply 6,180,194
04 Employee Benefits 9,335,582 15 Pharmacy 9,782,629
05 Administrative and General 18,184,973 16 Medical Records and Medical Library 894,825
06 Maintenance and Repairs 5,449,556 17 Social Services 212,838
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,908,046 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,388,140 20,21,22,23 Education Programs 212,589
Total General Service Cost Centers 60,608,774

County Profile for Franklin - 2022