County Profile for Grant - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 27,541
Total Cost Reports Filed in 2024 1 Total Births 227
Total Cost Reports Submitted 1 Total Deaths 452
Total Cost Reports Settled 0 Net Population Natural Change -225
Total Cost Reports Reopened 0 Total International Migration 96
Total Cost Reports Ammended 0 Total Domestic Migration 159
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 52,966,345 Total Charges 251,169,713
Fixed Assets 18,659,715 Contract Allowance 161,957,493
Other Assets 2,442,148 Operating Revenue 89,212,220
Total Assets 74,068,208 Operating Expenses 91,708,367
Current Liabilities 12,874,329 Operating Margin -2,496,147
Long Term Liabilities 1,281,695 Other Income 3,043,896
Total Equity 59,912,184 Other Expense 0
Total Liabilities and Equity 74,068,208 Net Profit or Loss 547,749

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,722 Revenue per Bed $3,878,792 Revenue per Person $3,239
Net Margin per Discharge ($2,371) Net Margin per Bed ($108,528) Net Margin per Person ($91)
Net Profit per Discharge $520 Net Profit per Bed $23,815 Net Profit per Person $20
Net Fixed Assets per Discharge $17,721 Net Fixed Assets per Bed $811,292 Net Fixed Assets per Bed $678
Long Term Debt per Discharge $1,217 Long Term Debt per Bed $55,726 Long Term Debt per Person $47
Persons per Discharge 0 Persons per Bed 1,197
Occupancy Rate 40.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,205 Net Fixed Assets 1,542 Population Estimate 1,522
Total Revenue 1,193 Long Term Liabilities 1,738 Total Patient Discharges 1,355
Net Margin 2,145 Total Patient Beds 2,006
Net Profit or Loss 1,598

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,173,849 8,640,832 1.2931
31 Intensive Care Unit 1,734,369 3,175,007 0.5463
32 Coronary Care Unit 0 0
43 Nursery 655,824 847,633 0.7737
44 Skilled Nursing Care 0 0
50 Operating Room 7,517,320 18,768,138 0.4005
51 Recovery Room 0 0
52 Labor and Delivery Room 633,445 2,692,069 0.2353

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,599,201 13 Nursing Administration 406,477
02,03 Captial Related - Movable Equipment 1,097,124 14 Central Services and Supply 0
04 Employee Benefits 8,170,584 15 Pharmacy 0
05 Administrative and General 16,397,646 16 Medical Records and Medical Library 628,646
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,913,329 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,144,898 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 708,985 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,066,890

County Profile for Grant - 2024