County Profile for Grant - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 2,247
Total Cost Reports Filed in 2024 1 Total Births 27
Total Cost Reports Submitted 1 Total Deaths 38
Total Cost Reports Settled 0 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 23
Total Cost Reports Ammended 0 Total Domestic Migration -14
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,854,900 Total Charges 8,372,938
Fixed Assets 3,404,755 Contract Allowance 1
Other Assets 125,712 Operating Revenue 8,372,937
Total Assets 7,385,367 Operating Expenses 13,755,452
Current Liabilities 3,163,907 Operating Margin -5,382,515
Long Term Liabilities 1,987,672 Other Income 3,212,208
Total Equity 2,233,788 Other Expense 0
Total Liabilities and Equity 7,385,367 Net Profit or Loss -2,170,307

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $246,263 Revenue per Bed $322,036 Revenue per Person $3,725
Net Margin per Discharge ($158,309) Net Margin per Bed ($207,020) Net Margin per Person ($2,394)
Net Profit per Discharge ($63,833) Net Profit per Bed ($83,473) Net Profit per Person ($965)
Net Fixed Assets per Discharge $100,140 Net Fixed Assets per Bed $130,952 Net Fixed Assets per Bed $1,515
Long Term Debt per Discharge $58,461 Long Term Debt per Bed $76,449 Long Term Debt per Person $884
Persons per Discharge 0 Persons per Bed 86
Occupancy Rate 68.3 %
Length of Stay 184 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,422 Net Fixed Assets 2,224 Population Estimate 3,025
Total Revenue 2,375 Long Term Liabilities 1,674 Total Patient Discharges 2,407
Net Margin 2,455 Total Patient Beds 1,529
Net Profit or Loss 2,870

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,659,348 2,642,463 2.1417
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 527,761 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 264,623 14 Central Services and Supply 0
04 Employee Benefits 1,127,311 15 Pharmacy 0
05 Administrative and General 2,884,458 16 Medical Records and Medical Library 12,510
06 Maintenance and Repairs 0 17 Social Services 38,129
07 Operation of Plant 461,875 18 Other General Service Expense 32,900
08,09 Laundry, Linen and Housekeeping 167,161 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 416,451 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,933,179

County Profile for Grant - 2024