County Profile for Guam - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 0
Total Cost Reports Filed in 2022 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 172,662,415 Total Charges 616,070,381
Fixed Assets 248,367,599 Contract Allowance 316,163,308
Other Assets 110,524,348 Operating Revenue 299,907,073
Total Assets 531,554,362 Operating Expenses 403,159,928
Current Liabilities 267,114,160 Operating Margin -103,252,855
Long Term Liabilities 404,032,456 Other Income 89,430,410
Total Equity -139,592,254 Other Expense 14,365,735
Total Liabilities and Equity 531,554,362 Net Profit or Loss -28,188,180

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,070 Revenue per Bed $1,239,285 Revenue per Person $299,907,073
Net Margin per Discharge ($8,975) Net Margin per Bed ($426,665) Net Margin per Person ($103,252,855)
Net Profit per Discharge ($2,450) Net Profit per Bed ($116,480) Net Profit per Person ($28,188,180)
Net Fixed Assets per Discharge $21,590 Net Fixed Assets per Bed $1,026,312 Net Fixed Assets per Bed $248,367,599
Long Term Debt per Discharge $35,121 Long Term Debt per Bed $1,669,556 Long Term Debt per Person $404,032,456
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 84.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 787 Net Fixed Assets 401 Population Estimate 3,145
Total Revenue 593 Long Term Liabilities 190 Total Patient Discharges 504
Net Margin 3,135 Total Patient Beds 514
Net Profit or Loss 3,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 140,724,283 123,124,681 1.1429
31 Intensive Care Unit 26,345,152 13,873,993 1.8989
32 Coronary Care Unit 0 0
43 Nursery 4,722,667 3,036,441 1.5553
44 Skilled Nursing Care 6,964,615 4,482,844 1.5536
50 Operating Room 27,388,092 33,211,519 0.8247
51 Recovery Room 2,501,077 1,747,621 1.4311
52 Labor and Delivery Room 6,442,831 6,269,344 1.0277

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 48,923,137 13 Nursing Administration 6,056,216
02,03 Captial Related - Movable Equipment 19,223,971 14 Central Services and Supply 2,701,894
04 Employee Benefits 9,181,293 15 Pharmacy 7,527,731
05 Administrative and General 64,945,333 16 Medical Records and Medical Library 1,626,898
06 Maintenance and Repairs 0 17 Social Services 1,099,153
07 Operation of Plant 19,924,475 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,432,750 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,888,521 20,21,22,23 Education Programs 0
Total General Service Cost Centers 192,531,372

County Profile for Guam - 2022