County Profile for Hillsborough - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2022 426,307
Total Cost Reports Filed in 2022 5 Total Births 4,209
Total Cost Reports Submitted 1 Total Deaths 4,056
Total Cost Reports Settled 2 Net Population Natural Change 153
Total Cost Reports Reopened 0 Total International Migration 972
Total Cost Reports Ammended 2 Total Domestic Migration 932
Total Cost Reports Audited 0 Total Residual -225
Net Population Change 1,832

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 464,400,702 Total Charges 4,848,817,820
Fixed Assets 546,646,419 Contract Allowance 3,251,733,992
Other Assets 892,833,954 Operating Revenue 1,597,083,828
Total Assets 1,903,881,075 Operating Expenses 1,635,752,432
Current Liabilities 366,258,663 Operating Margin -38,668,604
Long Term Liabilities 666,370,419 Other Income 69,555,900
Total Equity 871,251,993 Other Expense 36,952,671
Total Liabilities and Equity 1,903,881,075 Net Profit or Loss -6,065,375

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,793 Revenue per Bed $2,224,351 Revenue per Person $3,746
Net Margin per Discharge ($1,109) Net Margin per Bed ($53,856) Net Margin per Person ($91)
Net Profit per Discharge ($174) Net Profit per Bed ($8,448) Net Profit per Person ($14)
Net Fixed Assets per Discharge $15,674 Net Fixed Assets per Bed $761,346 Net Fixed Assets per Bed $1,282
Long Term Debt per Discharge $19,107 Long Term Debt per Bed $928,093 Long Term Debt per Person $1,563
Persons per Discharge 0 Persons per Bed 594
Occupancy Rate 69.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 235 Net Fixed Assets 225 Population Estimate 172
Total Revenue 177 Long Term Liabilities 121 Total Patient Discharges 227
Net Margin 2,955 Total Patient Beds 227
Net Profit or Loss 2,813

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 266,651,387 308,113,592 0.8654
31 Intensive Care Unit 51,051,088 55,582,971 0.9185
32 Coronary Care Unit 0 0
43 Nursery 29,811,495 56,782,528 0.5250
44 Skilled Nursing Care 0 0
50 Operating Room 97,530,722 406,426,868 0.2400
51 Recovery Room 21,332,498 50,778,932 0.4201
52 Labor and Delivery Room 18,585,828 40,153,816 0.4629

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,226,073 13 Nursing Administration 14,346,203
02,03 Captial Related - Movable Equipment 42,182,231 14 Central Services and Supply 6,085,145
04 Employee Benefits 81,433,586 15 Pharmacy 10,911,255
05 Administrative and General 300,995,743 16 Medical Records and Medical Library 2,407,206
06 Maintenance and Repairs 20,783,909 17 Social Services 14,722,209
07 Operation of Plant 19,150,056 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 19,562,888 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,367,731 20,21,22,23 Education Programs 1,043,157
Total General Service Cost Centers 578,217,392

County Profile for Hillsborough - 2022