County Profile for Luna - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 25,878
Total Cost Reports Filed in 2024 1 Total Births 349
Total Cost Reports Submitted 1 Total Deaths 299
Total Cost Reports Settled 0 Net Population Natural Change 50
Total Cost Reports Reopened 0 Total International Migration 260
Total Cost Reports Ammended 0 Total Domestic Migration -6
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 305

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,415,671 Total Charges 233,600,394
Fixed Assets 9,735,303 Contract Allowance 166,986,931
Other Assets 562,275 Operating Revenue 66,613,463
Total Assets 25,713,249 Operating Expenses 51,929,158
Current Liabilities -19,453,563 Operating Margin 14,684,305
Long Term Liabilities 0 Other Income 502,504
Total Equity 45,166,812 Other Expense 0
Total Liabilities and Equity 25,713,249 Net Profit or Loss 15,186,809

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,491 Revenue per Bed $3,330,673 Revenue per Person $2,574
Net Margin per Discharge $14,878 Net Margin per Bed $734,215 Net Margin per Person $567
Net Profit per Discharge $15,387 Net Profit per Bed $759,340 Net Profit per Person $587
Net Fixed Assets per Discharge $9,864 Net Fixed Assets per Bed $486,765 Net Fixed Assets per Bed $376
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,294
Occupancy Rate 46.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,244 Net Fixed Assets 1,860 Population Estimate 1,589
Total Revenue 1,342 Long Term Liabilities 2,085 Total Patient Discharges 1,383
Net Margin 401 Total Patient Beds 2,150
Net Profit or Loss 718

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,497,349 9,340,802 0.9097
31 Intensive Care Unit 1,274,621 1,608,755 0.7923
32 Coronary Care Unit 0 0
43 Nursery 1,184,176 444,474 2.6642
44 Skilled Nursing Care 0 0
50 Operating Room 5,334,513 22,206,972 0.2402
51 Recovery Room 0 0
52 Labor and Delivery Room 342,100 890,456 0.3842

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 826,106 13 Nursing Administration 1,760,685
02,03 Captial Related - Movable Equipment 1,237,624 14 Central Services and Supply 273,201
04 Employee Benefits 2,711,331 15 Pharmacy 617,105
05 Administrative and General 15,434,561 16 Medical Records and Medical Library 132,210
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,570,941 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,075,107 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 697,692 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,336,563

County Profile for Luna - 2024