County Profile for Somerset - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 50,788
Total Cost Reports Filed in 2021 2 Total Births 463
Total Cost Reports Submitted 0 Total Deaths 654
Total Cost Reports Settled 2 Net Population Natural Change -191
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 485
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 315

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 139,935,680 Total Charges 262,065,127
Fixed Assets 42,417,752 Contract Allowance 108,913,247
Other Assets 33,374,680 Operating Revenue 153,151,880
Total Assets 215,728,112 Operating Expenses 153,550,009
Current Liabilities 43,320,756 Operating Margin -398,129
Long Term Liabilities 10,357,415 Other Income 33,465,872
Total Equity 162,049,941 Other Expense 5,525
Total Liabilities and Equity 215,728,112 Net Profit or Loss 33,062,218

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,620 Revenue per Bed $3,258,551 Revenue per Person $3,015
Net Margin per Discharge ($204) Net Margin per Bed ($8,471) Net Margin per Person ($8)
Net Profit per Discharge $16,972 Net Profit per Bed $703,451 Net Profit per Person $651
Net Fixed Assets per Discharge $21,775 Net Fixed Assets per Bed $902,505 Net Fixed Assets per Bed $835
Long Term Debt per Discharge $5,317 Long Term Debt per Bed $220,371 Long Term Debt per Person $204
Persons per Discharge 0 Persons per Bed 1,081
Occupancy Rate 51.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,085 Net Fixed Assets 1,042 Population Estimate 989
Total Revenue 833 Long Term Liabilities 1,265 Total Patient Discharges 1,114
Net Margin 1,820 Total Patient Beds 1,240
Net Profit or Loss 550

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,778,230 12,311,423 1.6877
31 Intensive Care Unit 2,979,524 3,390,586 0.8788
32 Coronary Care Unit 0 0
43 Nursery 421,836 286,130 1.4743
44 Skilled Nursing Care 0 0
50 Operating Room 3,816,069 9,081,954 0.4202
51 Recovery Room 183,844 125,684 1.4627
52 Labor and Delivery Room 238,269 72,127 3.3035

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,676,480 13 Nursing Administration 1,609,789
02,03 Captial Related - Movable Equipment 1,913,650 14 Central Services and Supply 21,646
04 Employee Benefits 23,122,153 15 Pharmacy 616,507
05 Administrative and General 24,249,874 16 Medical Records and Medical Library 1,342,085
06 Maintenance and Repairs 0 17 Social Services 321,455
07 Operation of Plant 5,081,620 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,958,130 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,025,130 20,21,22,23 Education Programs 0
Total General Service Cost Centers 65,938,519

County Profile for Somerset - 2021