County Profile for Columbia - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 22,150
Total Cost Reports Filed in 2023 1 Total Births 256
Total Cost Reports Submitted 1 Total Deaths 298
Total Cost Reports Settled 0 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 0 Total Domestic Migration -114
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -136

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,999,326 Total Charges 67,149,256
Fixed Assets 24,185,071 Contract Allowance 43,745,992
Other Assets 3,348,078 Operating Revenue 23,403,264
Total Assets 39,532,475 Operating Expenses 31,437,236
Current Liabilities 3,786,263 Operating Margin -8,033,972
Long Term Liabilities 2,627,709 Other Income 2,531,460
Total Equity 33,118,503 Other Expense 0
Total Liabilities and Equity 39,532,475 Net Profit or Loss -5,502,512

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,998 Revenue per Bed $975,136 Revenue per Person $1,057
Net Margin per Discharge ($10,641) Net Margin per Bed ($334,749) Net Margin per Person ($363)
Net Profit per Discharge ($7,288) Net Profit per Bed ($229,271) Net Profit per Person ($248)
Net Fixed Assets per Discharge $32,033 Net Fixed Assets per Bed $1,007,711 Net Fixed Assets per Bed $1,092
Long Term Debt per Discharge $3,480 Long Term Debt per Bed $109,488 Long Term Debt per Person $119
Persons per Discharge 0 Persons per Bed 923
Occupancy Rate 27.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,259 Net Fixed Assets 956 Population Estimate 1,706
Total Revenue 1,343 Long Term Liabilities 1,161 Total Patient Discharges 1,053
Net Margin 2,710 Total Patient Beds 1,457
Net Profit or Loss 3,009

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,880,154 2,372,137 2.0573
31 Intensive Care Unit 1,353,544 933,321 1.4502
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,080,370 8,485,033 0.3630
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,796,880 13 Nursing Administration 560,700
02,03 Captial Related - Movable Equipment 1,445,094 14 Central Services and Supply 188,965
04 Employee Benefits 2,385,602 15 Pharmacy 0
05 Administrative and General 3,641,228 16 Medical Records and Medical Library 238,827
06 Maintenance and Repairs 979,592 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 651,025 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 564,616 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,452,529

County Profile for Columbia - 2023